Minggu, 25 September 2016

PT KUDAPAN ISTIMEWA LAPORAN POSISI KEUANGAN 30 NOVEMBER 2013


PT KUDAPAN ISTIMEWA
LAPORAN POSISI KEUANGAN
30 NOVEMBER 2013
ASET
LIABILITAS DAN EKUITAS
Aset Lancar

Liabilitas Lancar

Kas Kecil
                                          500.000
Utang Dagang
                                5.880.000
Bank
                                    35.921.800
Utang Gaji
                                1.100.000
Piutang Dagang
                                      2.150.000
Utang Bunga
                                1.537.500
Penyisihan Piutang Tak Tertagih
                                        (300.000)
Beban Yang Masih Harus Dibayar
                                    495.000
Wesel Tagih
                                    10.000.000
Sewa Diterima Di Muka
                                4.500.000
Piutang Bunga
                                          250.000
Wesel Bayar
                                7.500.000
Persediaan Barang Dagangan
                                      2.017.400
Total Liabilitas Lancar
                              21.012.500
Perlengkapan Toko
                                          380.000


Asuransi Dibayar Di Muka
                                      1.990.000
Liabilitas Jangka Panjang

Total Aset Lancar
                                    52.909.200
Wesel Bayar
                              30.000.000


Utang Bank
                              50.000.000
Aset Tetap

Total Liabilitas Jangka Panjang
                              80.000.000
Tanah
                                    40.000.000


Bangunan
                                    60.000.000
Ekuitas

Akumulasi Depresiasi - Bangunan
                                    (8.400.000)
Modal Disetor
                              60.000.000
Peralatan
                                    15.000.000
Saldo Laba(Rugi)
                                    240.300
Akumulasi Depresiasi - Peralatan
                                    (7.187.500)

                              60.240.300
Kendaraan
                                    12.000.000


Akumulasi Depresiasi - Kendaraan
                                    (2.437.500)


Total Aset Tetap
                                  108.975.000


Total Aset
                                  161.884.200
Total Liabilitas dan Ekuitas
                            161.252.800


Tidak ada komentar:

Posting Komentar